Stockwatch: a share up 50% and still cheap?
After a huge bounce in just one month, Edmond Jackson gives his verdict on this UK small-cap share.
1st December 2020 11:36
by Edmond Jackson from interactive investor
After a huge bounce in just one month, Edmond Jackson gives his verdict on this UK small-cap share.
Is it still worth buying – even holding - Europe’s leading floor-coverings provider Headlam (LSE:HEAD) after a jump from about 250p to over 370p? If Brexit trade talks cannot advance this week, the risk of trade tariffs on the UK economy and exports will be palpable.
Multiple factors driving a rebound in revenues
At the end of July, I rated Headlam a ‘buy’ at 285p after a trading update cited strong revenue recovery in June and July, with UK revenue higher than 2019. This appeared to reflect pent-up demand and people having sat at home during lockdown, figuring they might spend money saved from eating out or travelling, on interior upgrades.
Such a trend could persist if more of us work from home, though I imagine the aspect of stamp duty holiday is also driving demand, and home sales/refurbishments will ease when it does. There is speculation it will continue, but the Chancellor Rishi Sunak is already talking about how we pay for the big raft of recent subsidies.
Headlam equity was also priced cheaply, which prompted a firm shift in sentiment. At 285p, it had represented a sub-10x forward price/earnings (PE) ratio assuming an earnings per share (EPS) recovery target of 30p relative to median EPS around 35p in recent years (see table). Lately, the consensus forecast appears to be for just over 28p next year after a drop to 14p in 2020, although brokers may be deferring to conservative guidance.
Moreover, if the dividend could recover anywhere near to the 25p of the last two years, the prospective yield would be 8%. The cash flow profile shows Headlam as amply capable of supporting such a pay-out level, with free cash flow often ahead of operating profit. Not only was there opportunity to lock in a potentially high yield, it might also be low-risk, hence implying the stock should re-rate. At 360p currently, it still implies recovery towards 7%.
- Insider: this cheap share price is ‘wholly inappropriate’
- 10 cheap small-caps the pros may have mispriced
- Shares for the future: the latest list revealed
So, despite the stock continuing to drift near to 250p by the start of November, it became an inflection point once the market was surprised by serial positive vaccine news. The new mood was reinforced by a 19 November trading update covering the previous four months, citing “exceptional” 10.5% revenue growth in the UK residential sector which compensated for a significantly weaker commercial sector across both the UK and continental Europe.
UK domestic versus commercial, also European sales
Such a twist in the update shows how this bullish narrative of domestic home spending, is liable to be offset to some degree by lower demand from offices, leisure establishments and the like. More time for people at home implies floors wearing out less elsewhere, or such venues even closing. Headlam tends to talk of schools as representing relatively reliable demand, but UK local authority finances are in near or actual emergency.
Segmental reporting at the 2020 interim results showed commercial sales representing 32% of UK sales and 41% of continental European, but not how profit/loss is split. It does by region though: Europe constitutes 20% of group revenue and contributes a £0.8 million reported operating profit versus a £0.6 million UK operating loss. This compared with £1 million profit for Europe in the first half of 2019, and £19.3 million for the UK. So, assuming trading normalises, potential extra tariffs in Europe would not be catastrophic, although Headlam’s European operations may anyway be able to source away from the UK.
This is not a manufacturer but a network of companies supplying both retail and commercial trade. However, being a distributor limits scope for operating margin growth which has struggled to get much above 5%. This also explains why the price/sales ratio – i.e. market capitalisation relative to annual revenue – looks a very cheap 0.5x. Yes, Headlam is cheap in this respect, but so might a tech company on 3x sales but a 20-30% operating margin.
Brexit risks therefore exist, but they do not look material enough to destabilise the essential recovery case for Headlam – which traded in a 530p to 560p range earlier this year and was 630p in May 2017.
The only recent mention of Brexit came under the interims - “principal risk and uncertainties” section – concerning the supply chain and related chiefly to Covid-19.
“The company typically holds a significant inventory position at any one time… (which) will also assist in mitigating any potential disruption and help preserve customer service in relation to Brexit…”
Headlam Group - financial summary | ||||||
---|---|---|---|---|---|---|
year end 31 Dec | ||||||
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | |
Turnover (£ million) | 635 | 654 | 694 | 693 | 708 | 719 |
Operating margin (%) | 5.0 | 5.6 | 5.6 | 6.0 | 5.8 | 5.3 |
Operating profit (£m) | 31.5 | 36.8 | 39.1 | 41.4 | 41.3 | 37.9 |
Net profit (£m) | 23.8 | 28.4 | 31.0 | 32.9 | 33.5 | 28.6 |
Reported earnings/share (p) | 28.5 | 33.7 | 36.6 | 38.9 | 39.6 | 33.8 |
Normalised earnings/share (p) | 28.4 | 33.7 | 36.6 | 38.9 | 39.6 | 33.8 |
Price/earnings multiple (x) | 6.9 | |||||
Operating cashflow/share (p) | 32.5 | 43.3 | 38.6 | 51.0 | 47.4 | 52.4 |
Capex/share (p) | 6.8 | 3.4 | 3.5 | 3.6 | 5.2 | 18.7 |
Free cashflow/share (p) | 25.8 | 39.9 | 35.1 | 47.4 | 42.2 | 33.7 |
Dividend per share (p) | 17.5 | 19.2 | 22.6 | 24.8 | 25.0 | 25.0 |
Covered by earnings (x) | 1.6 | 1.8 | 1.6 | 1.6 | 1.6 | 4.5 |
Net debt (£m) | -24.6 | -43.9 | -52.6 | -35.3 | -36.7 | 17.7 |
Net assets per share (p) | 213 | 232 | 241 | 259 | 280 | 291 |
Source: Historic Company REFS and company accounts |
Teaser over promise to look at reinstating dividends
A key reason for investor interest being sustained on the back of the 19 November update was its concluding on a note of “cost savings over £4 million from 2022 following a modest net benefit in 2021…along with other projects that will provide additional financial benefits…” – this underlined by an update on reinstating the dividend at a 21 January 2021 trading update.
Looking back to the 25 March 2020 Covid-19 update, management had said that, despite passing the 2019 final dividend of 17.45p, it would consider an augmentation to the 2020 interim dividend, even a special dividend. In practice, the interim payout was also passed, although net debt kept reducing – from £22.4 million at end-June to £7.3 million end-July.
It seems a reflection of how the UK is becoming state-capitalism akin to China, how Headlam was able to shutter its UK operations during the spring lockdown and furlough staff, yet to have cut debt and soon to be entertaining a special dividend. During Covid-19 there has also been record repayment of UK personal debt.
It is partly why the likes of Headlam and Walker Greenbank (LSE:WGB) home furnishings are enjoying bumper sales. Yet the bill for the chancellor’s “most generous scheme in the world” is yet to materialise by way of higher taxes. It could also mean higher inflation compromising disposable income - say if sterling suffers from higher public debt and a weaker Brexit economy.
All considered, I believe it is fair to target ongoing medium-term upside, although bulls talking of 40p EPS may overlook the realities of Brexit Britain that are yet to dawn.
Chairman bought nearly £30,000 worth of shares at 267p
It was a modest and isolated purchase by the chairman on 8 October, easily overlooked. It compared with 222p net tangible assets per share as of end-June that ought to have risen simply due to debt coming down.
The chief trigger for his now sitting on a 35% gain was the 19 November trading update proclaiming “strong and sustained recovery” in UK sales, despite the lockdown in England and restrictions across much of the country. Focus on costs meant underlying profit materially ahead of market expectations for breakeven: after a £1.2 million underlying loss in the first half of 2020, the four months to end-October generated £13.3 million pre-tax profit.
- Ignore UK’s smaller companies at your peril
- UK shares: tips on how to find bargains and avoid value traps
- Take control of your retirement planning with our award-winning, low-cost Self-Invested Personal Pension (SIPP)
December sales may be affected by demand hitting capacity constraints by way of floor fitters. However, an underlying annual pre-tax profit range of £14-16 million was guided for, which affirms consensus for net profit around £12 million and EPS roughly 14p.
Despite the stock jump, I think it over-cautious to downgrade to ‘hold’. As the dividend likely re-builds, it should support upside to 400p to 500p a share, according to its extent and perceived risk. Targeting is compromised by the effect of Brexit on spending patterns, consumer and commercial alike. So, watch for opportunities to accumulate while keeping Headlam under review. Buy.
Edmond Jackson is a freelance contributor and not a direct employee of interactive investor.
These articles are provided for information purposes only. Occasionally, an opinion about whether to buy or sell a specific investment may be provided by third parties. The content is not intended to be a personal recommendation to buy or sell any financial instrument or product, or to adopt any investment strategy as it is not provided based on an assessment of your investing knowledge and experience, your financial situation or your investment objectives. The value of your investments, and the income derived from them, may go down as well as up. You may not get back all the money that you invest. The investments referred to in this article may not be suitable for all investors, and if in doubt, an investor should seek advice from a qualified investment adviser.
Full performance can be found on the company or index summary page on the interactive investor website. Simply click on the company's or index name highlighted in the article.
Disclosure
We use a combination of fundamental and technical analysis in forming our view as to the valuation and prospects of an investment. Where relevant we have set out those particular matters we think are important in the above article, but further detail can be found here.
Please note that our article on this investment should not be considered to be a regular publication.
Details of all recommendations issued by ii during the previous 12-month period can be found here.
ii adheres to a strict code of conduct. Contributors may hold shares or have other interests in companies included in these portfolios, which could create a conflict of interests. Contributors intending to write about any financial instruments in which they have an interest are required to disclose such interest to ii and in the article itself. ii will at all times consider whether such interest impairs the objectivity of the recommendation.
In addition, individuals involved in the production of investment articles are subject to a personal account dealing restriction, which prevents them from placing a transaction in the specified instrument(s) for a period before and for five working days after such publication. This is to avoid personal interests conflicting with the interests of the recipients of those investment articles.